Seacoast Bank - Home Page

Press Release

Seacoast Reports Significant Improvements for Fourth Quarter and Year

Company Release - 1/26/2011 4:01 PM ET

STUART, Fla., Jan. 26, 2011 /PRNewswire/ --

  • Revenue growth improved 6.3 percent (annualized, linked-quarter) through low cost deposit growth initiatives and improved fee income through an expanding customer base

  • Capital remains at record levels with estimated total risk-based capital ratio at year-end of 17.8 percent up from 15.2 percent a year ago

  • Credit risk continues to decline with nonperforming loans falling 30.2 percent for the year and other real estate owned declining 20.7 percent from the third quarter

Seacoast Banking Corporation of Florida (Nasdaq: SBCF), today reported a significantly reduced net loss for the fourth quarter of 2010 totaling $10.2 million, compared to $38.1 million for the fourth quarter of 2009. In addition, the net loss was lower for the year 2010 totaling $33.2 million, compared to $146.7 million for 2009. For the year 2009, the net loss was impacted by a $49.8 million goodwill impairment, as well as, much higher provisioning for loan losses. The net loss that is available to Common shareholders for the fourth quarter and the year 2010 totaled, respectively, $11.1 million or $0.12 diluted earnings per share (DEPS), and $37.0 million or $0.48 DEPS. These figures compare to a loss of $0.73 DEPS and $4.74 DEPS a year ago for the same periods, respectively.

"The new strategies we implemented in 2010 are gaining traction and driving improved results; the revenue generation of our core business and continued strength of the balance sheet are very positive," said Dennis S. Hudson, III, Chairman and Chief Executive Officer of Seacoast Banking Corporation of Florida. "While the decrease in nonperforming assets and credit costs are certainly welcome, we are even more encouraged by the improvement in our operating results, driven by several of our business lines." Mr. Hudson also noted an improving net interest margin, a result of increasing loan production and continued favorable deposit trends which, together with lower credit costs, are expected to lead to profitability in 2011.

.

During 2010 we achieved a number of important objectives:

  • Completed and began implementation of a Board-driven strategic plan that features strong organic growth, attractive profitability, and a low risk posture intended to enhance future shareholder value;
  • Strengthened our capital position following our successful capital raise with gross proceeds of approximately $50 million;
  • Completed a planned reduction in the size of our residential construction and land development loan portfolio which now totals $14 million, or 1.1 percent of loans outstanding at December 31, 2010; and
  • Aggressive liquidation plan, which commenced in 2007, has now reduced our loan exposure well below regulatory targets for institutions with concentrations in commercial real estate loans and construction and development loans.

Seacoast strengthened its capital ratios with the completion of a successful public common stock offering with gross proceeds totaling $50 million in April 2010.  The estimated total risk-based capital ratio at year-end increased to 17.8 percent, up from 15.2 percent a year ago.  The estimated tangible common equity ratio increased to 5.81 percent at year-end 2010 from 4.79 percent for year-end 2009.  

As predicted, Seacoast's focused plan to address the slumping housing market in Florida -- which the Company implemented well ahead of the industry as a whole -- has positioned the Bank to be among the first in the state to emerge from the market's negative effects.  As a result of loan sales and other aggressive liquidation efforts, aggregate commercial real estate exposure (construction loans and commercial real estate mortgages) has now been reduced to 218 percent of total risk-based capital, which is well below the regulatory threshold of 300 percent for institutions with commercial real estate loan concentrations.

As the plan to strengthen the balance sheet and reduce aggregate credit risk started to produce results upon implementation, the board and executive management began to proactively develop a five year strategic plan, which was completed in the first half of 2010. The Company implemented various components of the plan throughout the year designed to increase profitability and ultimately position Seacoast as a top-tier community bank as measured by low risk, strong organic growth and increased shareholder value.

Revenue achievements for the year and fourth quarter 2010 include:

  • Total revenues (excluding securities gains, net) increased $342,000 linked-quarter to $21.6 million, an increase of 6.3 percent annualized;
  • Net interest margin of 3.42 percent, up 5 basis points from the fourth quarter 2009 and 7 basis points higher than the third quarter of 2010;
  • Service charges on deposit accounts increased 20.9 percent linked-quarter annualized;
  • Debit card income for the year totaled $3.2 million, up $550,000 or 21.0 percent compared to the prior year's results, reflecting the growth in new deposit accounts;
  • Mortgage banking revenues grew as a result of expanded capacity and focused growth initiatives, and increased year-over-year by $158,000 or 37.4 percent for the fourth quarter;
  • Seacoast was the largest producer of residential mortgage purchase loans in its largest market, the Treasure Coast, for 2010;
  • Noninterest bearing checking balances totaled 17.7 percent of deposits at year-end compared with 15.1 percent the prior year;
  • Core deposits (total deposits, excluding time deposits over $100,000 and brokered deposits) comprise 84.5 percent of deposits, versus 80.5 percent a year ago; and
  • Average cost of deposits totaled 0.76 percent, down 8 basis points from the third quarter of 2010 and 39 basis points lower compared to the prior year.  

Revenue growth improved throughout 2010 as a result of the Company's retail and small business deposit growth initiatives, and improvements in loan production. The impact of these initiatives on fee based revenue was evident throughout the year as noted in the table below.

During the fourth quarter of 2010, the Company completed the sale of its merchant service business and recorded a $600,000 gain on the sale. Seacoast will now continue to provide these services to its customers on an outsourced basis. This sale reduced total revenues for the year and quarter by approximately $200,000, and also reduced outsourced data processing expenses by nearly the same amount due to the thin margin earned on this business.  


(dollars in thousands)

Q-4 2010

Q-3 2010

Q-2 2010

Q-1 2010

Noninterest Income:










Service charges on deposit accounts

$1,590

$1,511

$1,452

$1,372

Trust income

510

500

491

476

Mortgage banking fees

580

654

464

421

Brokerage commissions and fees

325

306

257

286

Marine finance fees

355

330

310

339

Debit card income

814

810

822

717

Other deposit based EFT fees

75

71

82

93

Other  

320

297

310

391

  Total

$4,569

$4,479

$4,188

$4,095






Merchant income

$114

$322

$413

$465

Other - gain on sale of merchant business

600

0

0

0

  Total

$5,283

$4,801

$4,601

$4,560




Revenue earned from service charges on deposits, wealth management services, debit card interchange, and marine finance fees all improved linked quarter as a result of seasonal benefits and increased households. For the year, the retail bank added 7,495 new core deposit households, up 1,125 or 17.7 percent from 2009. Retail household growth for the entire year has improved as a result of the Company's retail deposit program and, more recently, expanded efforts to attract new commercial deposit accounts.  New household acquisition was particularly strong for the fourth quarter; new personal retail checking relationships opened during the quarter rose 42.1 percent from the same quarter of 2009 and 18.8 percent from the third quarter of 2010. Likewise, new commercial business checking deposit relationships increased by 71.6 percent compared with the same quarter one year ago. Along with the new relationships, our programs have improved market share, increased average services per household and decreased customer attrition.  

Nonperforming loans declined by $29.6 million, or 30.2 percent during the year and totaled 5.50 percent of loans outstanding at year-end. Nonperforming loans, which peaked at $154.0 million in the third quarter of 2009, have consistently declined to $68.3 million at year-end 2010, a level last achieved in the first quarter of 2008. The improvement is the result of aggressive liquidation activities and a significant slowing of new problem loan inflows during 2010. Early stage delinquencies (accruing loans 30 – 89 days past due) remain nominal at 0.41 percent of loans outstanding. The allowance for loan losses remains strong at 3.04 percent, the same as the prior quarter and compared to 3.23 percent at year-end 2009.  Other real estate owned ("OREO") balances declined by $6.7 million or 20.7 percent from the third quarter as the result of sales and fewer loans foreclosed.

Accruing loans declined by approximately $127.3 million, or 9.8 percent to $1.172 billion for the year which negatively impacted net interest income, but were down only 1.80 percent compared to the third quarter 2010. This is the second consecutive quarter of modest negative loan growth as a result of improving loan production, a slowing of loans moving to nonaccrual status and our tactical focus on growing market share in lower risk customer segments. Should recent trends continue, we expect to see improvements in net interest income in the year ahead.  

Core operating expenses (total noninterest expenses less losses on other real estate owned and other asset disposition expenses) were reduced throughout the year as noted in the table below. Noninterest expenses for the quarter totaled $27.8 million and increased $7.0 million from the prior year's fourth quarter, entirely due to higher expenses for OREO and other asset dispositions which totaled $9.9 million in the fourth quarter 2010 compared to $2.3 million the prior year. Noninterest expenses for 2010 totaled $90.7 million compared to $81.9 million (excluding goodwill impairment) a year ago, an increase of $8.8 million, all of which was attributable to higher legal and professional fees (including non-recurring consulting fees totaling approximately $2.3 million for development and implementation assistance related to our strategic plan and enterprise risk management projects) and higher expense for OREO and other asset dispositions which totaled $15.8 million for the year 2010, compared to $6.3 million in 2009.  Core operating expense was $17.9 million in the fourth quarter, down $859,000 or 4.6% from the third quarter.  

Core operating expense trends are presented in the table below:


(dollars in thousands)

Q-4 2010

Q-3 2010

Q-2 2010

Q-1 2010

Noninterest Expense:










Salaries and wages

$6,539

$6,631

$6,776

$6,462

Employee benefits

1,153

1,367

1,419

1,778

Outsourced data processing costs

1,592

1,772

1,852

1,876

Telephone / data lines

321

383

402

399

Occupancy expense

1,699

1,928

1,911

1,942

Furniture and equipment expense

609

595

585

609

Marketing expense

764

577

913

656

Legal and professional fees

1,783

2,491

1,602

2,101

FDIC assessments

947

966

1,039

1,006

Amortization of intangibles

212

212

246

315

Goodwill impairment

0

0

0

0

Other

2,330

1,886

2,060

2,152

  Total Core Operating Expense

$17,949

$18,808

$18,805

$19,296






Net loss on OREO

$8,763

$849

$415

$4,073

Asset dispositions expense

1,122

587

0

0

  Total

$27,834

$20,244

$19,220

$23,369




The Company expects to implement further cost saving measures during 2011 that result from an enterprise-wide review of operating efficiencies commencing in the first quarter.  

The net interest margin increased by 7 basis points to 3.42 percent in the fourth quarter 2010 compared to the third quarter of 2010 primarily a result of lower nonperforming assets and lower costs for interest bearing liabilities. The net interest margin continues to be negatively impacted by higher levels of overnight liquidity and short-term investments. Interest bearing deposit costs decreased 9 basis points to 0.92 percent during the fourth quarter 2010, and total interest bearing liabilities decreased from 1.09 percent for the third quarter to 1.01 percent in the fourth quarter. The mix in deposits continues to improve, which strengthens the net interest margin, and is a result of our tactical activities designed to attract, on-board and retain new household relationships.  

The Company will host a conference call on Thursday, January 27, 2011 at 9:00 a.m. (Eastern Time) to discuss its earnings results and business trends. Investors may call in (toll-free) by dialing (888) 517-2464 (access code: 5785075; leader: Dennis S. Hudson).  Charts will be used during the conference call and may be accessed at Seacoast's website at www.seacoastbanking.net by selecting "Presentations" under the heading "Investor Services".  A replay of the conference call will be available beginning the afternoon of January 27 by dialing (877) 213-9653 (domestic), using the passcode 5785075.

Alternatively, individuals may listen to the live webcast of the presentation by visiting the Company's website at www.seacoastbanking.net.  The link to the live audio webcast is located in the subsection "Presentations" under the heading "Investor Services". Beginning the afternoon of January 27, 2011, an archived version of the webcast can be accessed from this same subsection of the website.  This webcast will be archived and available for one year.  

Seacoast, with approximately $2.0 billion in assets, is one of the largest independent commercial banking organizations in Florida. Seacoast has 39 offices in South and Central Florida and is headquartered on Florida's Treasure Coast, which is one of the wealthiest areas in the nation.

Cautionary Notice Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, ability to realized deferred tax assets, cost savings, enhanced revenues, economic and seasonal conditions in our markets, and improvements to reported earnings that may be realized from cost controls and for integration of banks that we have acquired, as well as statements with respect to Seacoast's objectives, expectations and intentions and other statements that are not historical facts.  Actual results may differ from those set forth in the forward-looking statements.

Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance or achievements of Seacoast to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements.  

You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "support", "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "further", "point to," "project," "could," "intend" or other similar words and expressions of the future.  These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the effects of future economic and market conditions, including seasonality; economic impacts of value declines for collateral that secures our loans, governmental monetary and fiscal policies, as well as legislative, tax and regulatory changes; changes in accounting policies, rules and practices; the risks of changes in interest rates on the level and composition of deposits, loan demand, liquidity and the values of loan collateral, securities, and interest sensitive assets and liabilities; interest rate risks, sensitivities and the shape of the yield curve; the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market areas and elsewhere, including institutions operating regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the Internet; and the failure of assumptions underlying the establishment of reserves for possible loan losses.  The risks of mergers and acquisitions, include, without limitation: unexpected transaction costs, including the costs of integrating operations; the risks that the businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; the potential failure to fully or timely realize expected revenues and revenue synergies, including as the result of revenues following the merger being lower than expected; the risk of deposit and customer attrition; any changes in deposit mix; unexpected operating and other costs, which may differ or change from expectations; the risks of customer and employee loss and business disruption, including, without limitation, as the result of difficulties in maintaining relationships with employees; increased competitive pressures and solicitations of customers by competitors; as well as the difficulties and risks inherent with entering new markets.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 10-K for the year ended December 31, 2009 under "Special Cautionary Notice Regarding Forward-Looking Statements" and "Risk Factors", and otherwise in our SEC reports and filings.  Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov.

FINANCIAL  HIGHLIGHTS

(Unaudited)








SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES
















Three Months Ended


Twelve Months Ended


(Dollars in thousands,

December 31,


December 31,


  except share data)

2010

2009


2010

2009


Summary of Earnings









Net loss

$ (10,205)


$ (38,149)


$ (33,203)


$ (146,686)


Net loss available to common shareholders

(11,142)


(39,086)


(36,951)


(150,434)











Net interest income  (1)

16,379


17,518


66,485


73,847











Performance Ratios









Return on average assets-GAAP basis (2), (3)

(2.01)

%

(6.91)

%

(1.60)

%

(6.58)

%

Return on average tangible assets (2), (3), (4)

(1.99)


(6.89)


(1.57)


(4.37)











Return on average shareholders' equity-GAAP basis (2), (3)

(23.31)


(84.51)


(19.30)


(73.79)











Net interest margin  (1), (2)

3.42


3.37


3.37


3.55











Per Share Data









Net loss diluted-GAAP basis

$  (0.12)


$    (0.73)


$     (0.48)


$       (4.74)


Net loss basic-GAAP basis

(0.12)


(0.73)


(0.48)


(4.74)











Cash dividends declared

0.00


0.00


0.00


0.01

























December 31,

Increase/





2010


2009


(Decrease)


Credit Analysis









Net charge-offs year-to-date



$  39,128


$ 108,963


(64.1)

%

Net charge-offs to average loans



2.95 

%

6.86 

%

(57.0)


Loan loss provision year-to-date



$  31,680


$ 124,767


(74.6)


Allowance to loans at end of period



3.04 

%

3.23 

%

(5.8)











Nonperforming loans



$  68,284


$   97,876


(30.2)


OREO



25,697


25,385


1.2


Total non-performing assets



$  93,981


$ 123,261


(23.8)











Restructured loans (accruing)



$  66,350


$   57,433


15.5











Nonperforming assets to loans and other real









  estate owned at end of period



7.42 

 %

8.66 

%

(14.3)











Nonperforming assets to total assets



4.66 

%

5.73 

%

(18.7)











Selected Financial Data









Total assets



$2,016,381


$2,151,315


(6.3)


Securities available for sale (at fair value)



435,140


393,648


10.5


Securities held for investment (at amortized cost)



26,861


17,087


57.2


Net loans



1,202,864


1,352,311


(11.1)


Deposits



1,637,228


1,779,434


(8.0)


Total shareholders' equity  



166,299


151,935


9.5


Common shareholders' equity



120,051


106,936


12.3


Book value per share common



1.28


1.82


(29.4)


Tangible book value per share



1.75


2.51


(30.5)


Tangible common book value per share (5)



1.25


1.75


(28.5)


Average shareholders' equity to average assets



8.27 

%

8.92 

%

(7.3)


Tangible common equity to tangible assets (5), (6)



5.81


4.79


21.2











Average Balances (Year-to-Date)









Total assets



$2,080,570


$2,228,418


(6.6)


Less: intangible assets



3,580


29,446


(87.8)


Total average tangible assets



$2,076,990


$2,198,972


(5.5)











Total equity



$ 172,022


$ 198,798


(13.5)


Less: intangible assets



3,580


29,446


(87.8)


Total average tangible equity



$ 168,442


$ 169,352


(0.5)





























(1)  Calculated on a fully taxable equivalent basis using amortized cost.

(2)  These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3)  The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses) because the unrealized gains (losses) are not included in net income (loss).

(4)  The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company's trend in earnings growth.

(5)  The Company defines tangible common equity as total shareholders equity less preferred stock and intangible assets.

(6)  The ratio of tangible common equity to tangible assets is a non-GAAP ratio used by the investment community to measure capital adequacy.

n/m = not meaningful



CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES














Three Months Ended


For the Year Ended



December 31,


December 31,

(Dollars in thousands, except per share data)


2010

2009


2010

2009










Interest on securities:









    Taxable


$   3,484


$   3,862


$ 13,881


$   16,357

    Nontaxable


40


72


227


305

Interest and fees on loans


16,503


19,248


69,454


84,882

Interest on federal funds sold and other investments


216


241


979


661

        Total Interest Income


20,243


23,423


84,541


102,205










Interest on deposits


609


1,247


3,952


6,031

Interest on time certificates


2,547


3,936


11,345


18,749

Interest on borrowed money


766


796


3,032


3,836

        Total Interest Expense


3,922


5,979


18,329


28,616










        Net Interest Income


16,321


17,444


66,212


73,589

Provision for loan losses


3,975


41,514


31,680


124,767

        Net Interest Income After Provision for Loan Losses


12,346


(24,070)


34,532


(51,178)










Noninterest income:









    Service charges on deposit accounts


1,590


1,612


5,925


6,491

    Trust income


510


543


1,977


2,098

    Mortgage banking fees


580


422


2,119


1,746

    Brokerage commissions and fees


325


321


1,174


1,416

    Marine finance fees


355


228


1,334


1,153

    Debit card income


814


658


3,163


2,613

    Other deposit based EFT fees


75


79


321


331

    Merchant income


114


409


1,314


1,764

    Other


920


329


1,918


1,403



5,283


4,601


19,245


19,015

    Securities gains, net


0


2,188


3,687


5,399

        Total Noninterest Income


5,283


6,789


22,932


24,414










Noninterest expenses:









    Salaries and wages


6,539


6,446


26,408


26,693

    Employee benefits


1,153


1,228


5,717


6,109

    Outsourced data processing costs


1,592


1,741


7,092


7,143

    Telephone / data lines


321


420


1,505


1,835

    Occupancy


1,699


1,977


7,480


8,260

    Furniture and equipment


609


645


2,398


2,649

    Marketing


764


519


2,910


2,067

    Legal and professional fees


1,783


2,336


7,977


6,984

    FDIC assessments


947


1,042


3,958


4,952

    Amortization of intangibles


212


315


985


1,259

    Asset dispositions expense


1,122


195


2,268


1,172

    Net loss on other real estate owned and repossessed assets


8,763


2,125


13,541


5,155

    Goodwill impairment


0


0


0


49,813

    Other


2,330


1,879


8,428


7,656

        Total Noninterest Expenses


27,834


20,868


90,667


131,747










        Loss Before Income Taxes


(10,205)


(38,149)


(33,203)


(158,511)

Provision for income taxes


0


0


0


(11,825)










        Net Loss


(10,205)


(38,149)


(33,203)


(146,686)

Preferred Stock Dividends and Accretion on Preferred Stock Discount

937


937


3,748


3,748

        Net Loss Available to Common Shareholders

$ (11,142)


$ (39,086)


$ (36,951)


$ (150,434)










Per share of common stock:


















    Net loss diluted


$   (0.12)


$   (0.73)


$   (0.48)


$     (4.74)

    Net loss basic


  (0.12)


(0.73)


 (0.48)


   (4.74)

    Cash dividends declared


0.00


0.00


0.00


0.01










Average diluted shares outstanding


93,426,748


53,790,905


76,561,692


31,733,260

Average basic shares outstanding


93,426,748


53,790,905


76,561,692


31,733,260



CONDENSED CONSOLIDATED BALANCE SHEETS          

(Unaudited)



SEACOAST  BANKING  CORPORATION  OF  FLORIDA  AND  SUBSIDIARIES








December 31,


December 31,

(Dollars in thousands, except share amounts)


2010


2009






Assets





  Cash and due from banks


$      35,358


$    32,200

  Interest bearing deposits with other banks


176,047


182,900

           Total  Cash and Cash Equivalents


211,405


215,100






  Securities:





       Available for sale (at fair value)


435,140


393,648

       Held for investment (at amortized cost)


26,861


17,087

           Total Securities


462,001


410,735






  Loans available for sale


12,519


18,412






  Loans, net of unearned income


1,240,608


1,397,503

  Less: Allowance for loan losses


(37,744)


(45,192)

           Net Loans


1,202,864


1,352,311






  Bank premises and equipment, net


36,045


38,932

  Other real estate owned


25,697


25,385

  Goodwill and other intangible assets


3,137


4,121

  Other assets


62,713


86,319



$ 2,016,381


$ 2,151,315






Liabilities and Shareholders' Equity





Liabilities





  Deposits





       Demand deposits (noninterest bearing)


$    289,621


$  268,789

       Savings deposits


812,625


838,288

       Other time certificates


281,681


326,070

       Brokered time certificates


7,093


38,656

       Time certificates of $100,000 or more


246,208


307,631

           Total Deposits


1,637,228


1,779,434






  Federal funds purchased and securities sold under





      agreements to repurchase, maturing within 30 days


98,213


105,673

   Borrowed funds


50,000


50,000

   Subordinated debt


53,610


53,610

   Other liabilities


11,031


10,663



1,850,082


1,999,380






Shareholders' Equity





   Preferred stock - Series A


46,248


44,999

   Common stock


9,349


5,887

   Additional paid in capital


221,522


178,096

   Retained earnings


(112,652)


(78,200)

   Treasury stock


(1)


(855)



164,466


149,927

   Accumulated other comprehensive gain, net


1,833


2,008

           Total Shareholders' Equity


166,299


151,935



$ 2,016,381


$ 2,151,315






Common Shares Outstanding


93,487,581


58,867,229






Note:  The balance sheet at December 31, 2009 has been derived from the audited financial statements at that date.



CONSOLIDATED QUARTERLY FINANCIAL DATA



(Unaudited)








SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES























QUARTERS




2010

Last 12


(Dollars in thousands, except per share data)

Fourth

Third

Second

First


Months


Net income (loss)

$ (10,205)


$  (7,638)


$     (13,796)


$    (1,564)


$ (33,203)













Operating Ratios











  Return on average assets-GAAP basis (2),(3)

(2.01)

%

(1.47)

%

(2.61)

%

(0.30)

%

(1.60)

%

  Return on average tangible assets (2),(3),(4)

(1.99)


(1.44)


(2.58)


(0.26)


(1.57)













  Return on average shareholders' equity-GAAP basis (2),(3)

(23.31)


(16.63)


(30.73)


(4.18)


(19.30)













  Net interest margin (1),(2)

3.42


3.35


3.27


3.48


3.37


  Average equity to average assets

8.63


8.83


8.49


7.13


8.27













Credit Analysis











  Net charge-offs

$    4,678


$  10,700


$      20,209


$     3,541


$  39,128


  Net charge-offs to average loans

1.47 

%

3.29 

%

5.95 

%

1.03 

%

2.95 

%

  Loan loss provision

$    3,975


$    8,866


$      16,771


$     2,068


$  31,680


  Allowance to loans at end of period

3.04 

%

3.04 

%

3.10 

%

3.18 

%














 Restructured Loans (accruing)

$  66,350


$ 64,403


$ 64,876


$ 60,032















  Nonperforming loans

$  68,284


$ 69,519


$ 90,885


$ 96,321




  OREO

25,697


32,406


19,018


19,076




  Nonperforming assets

$  93,981


$ 101,925


$    109,903


$  115,397




  Nonperforming assets to loans and other











      real estate owned at end of period

7.42 

%

7.87 

%

8.33 

%

8.29 

%



  Nonperforming assets to total assets

4.66


5.06


5.25


5.44




  Nonaccrual loans and accruing loans 90 days or more











      past due to loans outstanding at end of period

5.50


5.50


6.99


7.03















Per Share Common Stock











  Net loss diluted-GAAP basis

$    (0.12)


$    (0.09)


$        (0.25)


$      (0.04)


$     (0.48)


  Net loss basic-GAAP basis

(0.12)


(0.09)


(0.25)


(0.04)


   (0.48)













  Cash dividends declared

-


-


-


-


-


  Book value per share common

1.28


1.43


1.51


1.80















Average Balances











Total assets

$2,013,405


$ 2,062,857


$ 2,120,388


$2,127,074




Less: Intangible assets

3,239


3,452


3,669


3,969




Total average tangible assets

$ 2,010,166


$ 2,059,405


$ 2,116,719


$2,123,105















Total equity

$ 173,707


$ 182,202


$    180,093


$  151,731




Less: Intangible assets

3,239


3,452


3,669


3,969




Total average tangible equity

$ 170,468


$ 178,750


$    176,424


$  147,762















(1) Calculated on a fully taxable equivalent basis using amortized cost.

(2) These ratios are stated on an annualized basis and are not necessarily indicative of future periods.

(3) The calculation of ROA and ROE do not include the mark-to-market unrealized gains (losses), because the unrealized gains (losses) are not included in net income (loss).

(4) The Company believes that return on average assets and equity excluding the impacts of noncash amortization expense on intangible assets is a better measurement of the Company's trend in earnings growth.






















December 31,


December 31,

SECURITIES


2010


2009

U.S. Treasury and U.S. Government Agencies


$        4,212


$      3,688

Mortgage-backed


426,477


384,864

Obligations of states and political subdivisions


1,709


2,063

Other securities


2,742


3,033

  Securities Available for Sale


435,140


393,648






Mortgage-backed


18,963


12,853

Obligations of states and political subdivisions


7,398


4,234

Other securities


500


0

  Securities Held for Investment


26,861


17,087

      Total Securities


$    462,001


$  410,735













December 31,


December 31,

LOANS


2010


2009

Construction and land development


$      79,306


$  162,868

Real estate mortgage


1,060,597


1,109,077

Installment loans to individuals


51,602


64,024

Commercial and financial


48,825


61,058

Other loans


278


476

      Total Loans


$ 1,240,608


$ 1,397,503








AVERAGE BALANCES, YIELDS AND RATES (1)

(Unaudited)







SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES











2010


2009




Fourth Quarter


Third Quarter


Fourth Quarter


Average

Yield/


Average

Yield/


Average

Yield/

(Dollars in thousands)

Balance

Rate


Balance

Rate


Balance

Rate











Assets










Earning assets:










   Securities:










        Taxable

$ 446,081

3.12 

%

$ 402,970

3.32 

%

$ 368,830

4.19 

%

        Nontaxable

4,293

5.59


5,463

6.81


6,393

6.76


                  Total Securities

450,374

3.15


408,433

3.37


375,223

4.23












   Federal funds sold and other










        investments

187,023

0.46


259,492

0.39


211,685

0.45












   Loans,  net

1,263,237

5.19


1,291,879

5.29


1,478,126

5.18












                 Total Earning Assets

1,900,634

4.24 


1,959,804

4.23


2,065,034

4.51












Allowance for loan losses

(39,443)



(40,434)



(41,662)



Cash and due from banks

33,024



27,311



34,553



Premises and equipment

36,460



37,421



41,872



Other assets

82,730



78,755



89,902














$ 2,013,405



$ 2,062,857



$ 2,189,699























Liabilities and Shareholders' Equity










Interest-bearing liabilities:










     NOW  

$  49,548

0.24 

%

$  73,188

0.28 

%

$  53,109

0.52 

%

     Savings deposits

110,382

0.11


107,241

0.15


101,005

0.24


     Money market accounts

662,315

0.33


675,273

0.46


654,250

0.68


     Time deposits

537,772

1.88


556,395

1.94


710,955

2.20


     Federal funds purchased and










       other short term borrowings

83,183

0.27


75,085

0.29


92,466

0.25


     Other borrowings

103,610

2.72


103,610

2.80


110,479

2.64












                Total Interest-Bearing Liabilities

1,546,810

1.01


1,590,792

1.09


1,722,264

1.38












Demand deposits (noninterest-bearing)

280,412



278,424



275,589



Other liabilities

12,476



11,439



12,753



                    Total Liabilities

1,839,698



1,880,655



2,010,606













Shareholders' equity

173,707



182,202



179,093














$ 2,013,405



$2,062,857



$2,189,699













Interest expense as a % of earning assets  


0.82 

%


0.89 

%


1.15 

%

Net interest income as a % of earning assets  


3.42



3.35



3.37
































(1) On a fully taxable equivalent basis.  All yields and rates have been computed on an annualized basis using amortized cost.

     Fees on loans have been included in interest on loans.  Nonaccrual loans are included in loan balances.





QUARTERLY TRENDS - LOANS AT END OF PERIOD (Dollars in Millions)

 (Unaudited)





SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES



























2009



2010


Nonperforming



















1st Qtr

2nd Qtr

3rd Qtr

4th Qtr



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr


4th Qtr

Number

Construction and land development














  Residential:
















    Condominiums

>$4 million


$ 8.4

$  7.9

$ 5.3

$ -



$   -

$    -

$  -

$ -


$ -

-


<$4 million


7.9

8.8

3.7

6.1



0.9

0.9

0.9

0.9


0.9

1

















    Town homes

>$4 million


-

-

-

-



-

-

-

-


-

-


<$4 million


4.2

2.3

-

-



-

-

-

-


-

-

















    Single Family Residences

>$4 million


6.6

6.5

-

-



-

-

-

-


-

-


<$4 million


13.9

10.3

7.1

4.1



3.9

3.6

3.8

-


-

-

















    Single Family Land & Lots

>$4 million


21.8

21.8

5.9

5.9



5.9

5.9

-

-


-

-


<$4 million


29.6

21.5

19.5

16.6



15.7

9.6

10.3

7.0


0.2

4

















    Multifamily

>$4 million


7.8

7.8

6.6

6.6



6.6

4.3

-

-


-

-


<$4 million


17.0

9.8

9.5

8.3



8.1

8.2

6.3

6.1


1.1

2

















TOTAL

>$4 million


44.6

44.0

17.8

12.5



12.5

10.2

-

-


-

-

TOTAL

<$4 million


72.6

52.7

39.8

35.1



28.6

22.3

21.3

14.0


2.2

7

GRAND TOTAL



$ 117.2

$ 96.7

$57.6

$ 47.6



$     41.1

$ 32.5

$21.3

$14.0


$ 2.2

7




QUARTERLY TRENDS - LOANS AT END OF PERIOD (Dollars in Millions)

(Unaudited)





SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES






















2009


2010




1st Qtr

2nd Qtr

3rd Qtr

4th Qtr


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr


Construction and land development












  Residential












     Condominiums


$  16.3

$  16.7

$    9.0

$    6.1


$    0.9

$    0.9

$    0.9

$    0.9


     Townhomes


4.2

2.3

-

-


-

-

-

-


     Single family residences


20.5

16.8

7.1

4.1


3.9

3.6

3.8

-


     Single family land and lots


51.4

43.3

25.4

22.5


21.6

15.5

10.3

7.0


     Multifamily


24.8

17.6

16.1

14.9


14.7

12.5

6.3

6.1




117.2

96.7

57.6

47.6


41.1

32.5

21.3

14.0


  Commercial












     Office buildings


17.4

13.8

13.8

13.9


13.7

-

-

-


     Retail trade


70.0

55.9

23.0

3.9


3.9

-

-

-


     Land


60.9

51.2

50.8

45.6


45.7

38.5

35.1

33.6


     Industrial


9.0

8.5

8.2

2.5


2.5

0.3

0.3

-


     Healthcare


5.7

6.0

4.8

4.8


-

-

-

-


     Churches and educational facilities


-

-

-

-


-

-

-

-


     Lodging


0.6

-

-

-


-

-

-

-


     Convenience stores


-

-

-

-


-

-

-

0.2


     Marina


31.6

30.0

28.1

6.8


6.8

-

-

-


     Other


6.2

1.4

-

-


-

-

-

-




201.4

166.8

128.7

77.5


72.6

38.8

35.4

33.8


  Individuals












     Lot loans


34.0

32.4

30.7

29.3


28.9

27.4

26.3

24.4


     Construction


16.2

11.8

11.1

8.5


8.7

8.2

9.1

7.1




50.2

44.2

41.8

37.8


37.6

35.6

35.4

31.5


  Total construction and land development


368.8

307.7

228.1

162.9


151.3

106.9

92.1

79.3














Real estate mortgages












  Residential real estate












     Adjustable


333.1

328.0

325.9

289.4


290.5

295.9

300.9

303.3


     Fixed rate


90.8

90.6

89.5

88.6


87.6

86.0

84.1

82.6


     Home equity mortgages


85.5

83.8

83.9

86.8


89.1

79.0

74.4

73.4


     Home equity lines


60.3

60.1

59.7

60.1


60.1

58.8

58.4

57.7




569.7

562.5

559.0

524.9


527.3

519.7

517.8

517.0


  Commercial real estate












     Office buildings


140.6

141.6

144.2

132.3


131.1

128.2

122.9

122.0


     Retail trade


109.1

120.0

151.4

164.6


163.5

155.9

152.0

151.5


     Land


-

-

-

-


-

-

-

-


     Industrial


95.3

93.0

89.3

88.4


81.7

84.0

79.8

78.0


     Healthcare


28.3

30.9

25.4

24.7


29.1

29.4

29.0

30.0


     Churches and educational facilities


34.8

34.6

30.8

29.6


29.1

28.5

29.4

28.8


     Recreation


1.7

1.4

3.3

3.0


3.0

3.0

2.9

2.9


     Multifamily


27.2

31.7

35.1

29.7


25.3

23.6

23.2

22.4


     Mobile home parks


3.0

5.6

5.6

5.4


5.3

2.6

2.6

2.5


     Lodging


26.3

26.3

25.6

25.5


23.5

23.4

22.1

21.9


     Restaurant


6.1

5.1

5.0

4.7


4.7

4.6

4.5

4.5


     Agricultural


8.2

11.8

12.0

11.7


11.4

10.8

10.7

10.6


     Convenience stores


23.3

23.2

22.8

22.1


22.3

21.0

18.9

18.6


     Marina


18.1

18.0

5.9

15.8


15.7

22.2

22.1

21.9


     Other


24.9

29.6

28.1

26.6


25.3

25.6

26.8

28.0




546.9

572.8

584.5

584.1


571.0

562.8

546.9

543.6


  Total real estate mortgages


1,116.6

1,135.3

1,143.5

1,109.0


1,098.3

1,082.5

1,064.7

1,060.6














Commercial & financial


75.5

71.8

66.0

61.1


62.1

49.9

54.0

48.8














Installment loans to individuals












     Automobile and trucks


19.4

18.0

16.6

15.3


14.4

12.9

11.6

10.9


     Marine loans


26.3

26.9

26.8

26.4


25.3

27.3

19.7

19.8


     Other


25.7

24.3

23.3

22.3


21.7

20.8

20.9

20.9




71.4

69.2

66.7

64.0


61.4

61.0

52.2

51.6














Other


0.3

0.3

0.3

0.5


0.2

0.3

0.3

0.3




$1,632.6

$1,584.3

$1,504.6

$1,397.5


$1,373.3

$1,300.6

$1,263.3

$1,240.6




QUARTERLY TRENDS - INCREASE (DECREASE) IN LOANS BY QUARTER (Dollars in Millions)   (Unaudited)

SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES














2009


2010



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr


1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Construction and land development











  Residential











     Condominiums


$ (1.1)

$ 0.4

$(7.7)

$ (2.9)


$(5.2)

$  -

$  -

$  -

     Townhomes


(1.9)

(1.9)

(2.3)

-


-

-

-

-

     Single family residences


(6.3)

(3.7)

(9.7)

(3.0)


(0.2)

(0.3)

0.2

(3.8)

     Single family land and lots


(1.4)

(8.1)

(17.9)

(2.9)


(0.9)

(6.1)

(5.2)

(3.3)

     Multifamily


(2.0)

(7.2)

(1.5)

(1.2)


(0.2)

(2.2)

(6.2)

(0.2)



(12.7)

(20.5)

(39.1)

(10.0)


(6.5)

(8.6)

(11.2)

(7.3)

  Commercial











     Office buildings


0.1

(3.6)

-

0.1


(0.2)

(13.7)

-

-

     Retail trade


1.3

(14.1)

(32.9)

(19.1)


-

(3.9)

-

-

     Land


(12.4)

(9.7)

(0.4)

(5.2)


0.1

(7.2)

(3.4)

(1.5)

     Industrial


(4.3)

(0.5)

(0.3)

(5.7)


-

(2.2)

-

(0.3)

     Healthcare


5.7

0.3

(1.2)

-


(4.8)

-

-

-

     Churches and educational facilities


-

-

-

-


-

-

-

-

     Lodging


0.6

(0.6)

-

-


-

-

-

-

     Convenience stores


-

-

-

-


-

-

-

0.2

     Marina


0.9

(1.6)

(1.9)

(21.3)


-

(6.8)

-

-

     Other


0.2

(4.8)

(1.4)

-


-

-

-

-



(7.9)

(34.6)

(38.1)

(51.2)


(4.9)

(33.8)

(3.4)

(1.6)

  Individuals











     Lot loans


(1.7)

(1.6)

(1.7)

(1.4)


(0.4)

(1.5)

(1.1)

(1.9)

     Construction


(4.1)

(4.4)

(0.7)

(2.6)


0.2

(0.5)

0.9

(2.0)



(5.8)

(6.0)

(2.4)

(4.0)


(0.2)

(2.0)

(0.2)

(3.9)

  Total construction and land development


(26.4)

(61.1)

(79.6)

(65.2)


(11.6)

(44.4)

(14.8)

(12.8)












Real estate mortgages











  Residential real estate











     Adjustable


4.1

(5.1)

(2.1)

(36.5)


1.1

5.4

5.0

2.4

     Fixed rate


(4.7)

(0.2)

(1.1)

(0.9)


(1.0)

(1.6)

(1.9)

(1.5)

     Home equity mortgages


0.7

(1.7)

0.1

2.9


2.3

(10.1)

(4.6)

(1.0)

     Home equity lines


1.8

(0.2)

(0.4)

0.4


-

(1.3)

(0.4)

(0.7)



1.9

(7.2)

(3.5)

(34.1)


2.4

(7.6)

(1.9)

(0.8)

  Commercial real estate











     Office buildings


(5.8)

1.0

2.6

(11.9)


(1.2)

(2.9)

(5.3)

(0.9)

     Retail trade


(2.8)

10.9

31.4

13.2


(1.1)

(7.6)

(3.9)

(0.5)

     Land


-

-

-

-


-

-

-

-

     Industrial


0.6

(2.3)

(3.7)

(0.9)


(6.7)

2.3

(4.2)

(1.8)

     Healthcare


(0.9)

2.6

(5.5)

(0.7)


4.4

0.3

(0.4)

1.0

     Churches and educational facilities


(0.4)

(0.2)

(3.8)

(1.2)


(0.5)

(0.6)

0.9

(0.6)

     Recreation


-

(0.3)

1.9

(0.3)


-

-

(0.1)

-

     Multifamily


-

4.5

3.4

(5.4)


(4.4)

(1.7)

(0.4)

(0.8)

     Mobile home parks


-

2.6

-

(0.2)


(0.1)

(2.7)

-

(0.1)

     Lodging


(0.3)

-

(0.7)

(0.1)


(2.0)

(0.1)

(1.3)

(0.2)

     Restaurant


(0.1)

(1.0)

(0.1)

(0.3)


-

(0.1)

(0.1)

-

     Agricultural


(0.3)

3.6

0.2

(0.3)


(0.3)

(0.6)

(0.1)

(0.1)

     Convenience stores


(0.2)

(0.1)

(0.4)

(0.7)


0.2

(1.3)

(2.1)

(0.3)

    Marina


(0.1)

(0.1)

(12.1)

9.9


(0.1)

6.5

(0.1)

(0.2)

     Other


(0.5)

4.7

(1.5)

(1.5)


(1.3)

0.3

1.2

1.2



(10.8)

25.9

11.7

(0.4)


(13.1)

(8.2)

(15.9)

(3.3)

  Total real estate mortgages


(8.9)

18.7

8.2

(34.5)


(10.7)

(15.8)

(17.8)

(4.1)












Commercial & financial


(7.3)

(3.7)

(5.8)

(4.9)


1.0

(12.2)

4.1

(5.2)












Installment loans to individuals











     Automobile and trucks


(1.4)

(1.4)

(1.4)

(1.3)


(0.9)

(1.5)

(1.3)

(0.7)

     Marine loans


0.3

0.6

(0.1)

(0.4)


(1.1)

2.0

(7.6)

0.1

     Other


(0.4)

(1.4)

(1.0)

(1.0)


(0.6)

(0.9)

0.1

-



(1.5)

(2.2)

(2.5)

(2.7)


(2.6)

(0.4)

(8.8)

(0.6)




-

-

-



-

-

-

Other


-

-

-

0.2


(0.3)

0.1

-

-



$(44.1)

$(48.3)

$(79.7)

$(107.1)


$(24.2)

$(72.7)

$(37.3)

$(22.7)



SOURCE Seacoast Banking Corporation of Florida

Contact: Dennis S. Hudson, III, Chairman and Chief Executive Officer, Seacoast Banking Corporation of Florida, +1-772-288-6085, William R. Hahl, Executive Vice President/Chief Financial Officer, +1-772-221-2825